This commit is contained in:
Bastien COIGNOUX
2026-05-04 08:28:32 +02:00
parent 7f94f83940
commit 695d4e76d0
46 changed files with 13390 additions and 251 deletions

166
app/hooks/useAnalyse.ts Normal file
View File

@ -0,0 +1,166 @@
import { useMutation, useQuery, useQueryClient } from '@tanstack/react-query';
import { getCurrentUserId, pb } from '@/services/pocketbase';
import type { AnalyseFinanciereRecord, TypeBienFiscal } from '@/types/collections';
import { roundMoney } from '@/utils/format';
export type AnalyseFormInput = {
prix_achat?: number;
type_bien_fiscal?: TypeBienFiscal;
frais_notaire?: number;
frais_agence_achat?: number;
budget_travaux?: number;
reserve_imprevus_pct?: number;
duree_portage_mois?: number;
taux_credit?: number;
taxe_fonciere_annuelle?: number;
charges_copropriete_mensuelle?: number;
prix_revente_cible?: number;
frais_agence_vente_pct?: number;
taux_impot?: number;
};
export type AnalyseCalculated = {
frais_notaire: number;
travaux_total: number;
frais_portage_total: number;
prix_revient: number;
marge_brute: number;
marge_nette: number;
marge_brute_pct: number;
marge_nette_pct: number;
rendement_net_pct: number;
};
export function calculateResults(data: AnalyseFormInput): AnalyseCalculated {
const prixAchat = data.prix_achat ?? 0;
const typeFiscal = data.type_bien_fiscal ?? 'ancien';
const fraisNotaireAuto = prixAchat * (typeFiscal === 'neuf' ? 0.02 : 0.075);
const fraisNotaire = data.frais_notaire ?? fraisNotaireAuto;
const budgetTravaux = data.budget_travaux ?? 0;
const reservePct = data.reserve_imprevus_pct ?? 0;
const travauxTotal = budgetTravaux * (1 + reservePct / 100);
const tauxCredit = data.taux_credit ?? 0;
const taxeFon = data.taxe_fonciere_annuelle ?? 0;
const charges = data.charges_copropriete_mensuelle ?? 0;
const dureeMois = data.duree_portage_mois ?? 0;
const mensualiteCredit = (prixAchat * (tauxCredit / 100)) / 12;
const mensualiteFoncier = taxeFon / 12;
const fraisPortageTotal = (mensualiteCredit + mensualiteFoncier + charges) * dureeMois;
const fraisAgenceAchat = data.frais_agence_achat ?? 0;
const prixRevient = prixAchat + fraisNotaire + fraisAgenceAchat + travauxTotal + fraisPortageTotal;
const prixRevente = data.prix_revente_cible ?? 0;
const margeBrute = prixRevente - prixRevient;
const fraisAgenceVentePct = data.frais_agence_vente_pct ?? 0;
const tauxImpot = data.taux_impot ?? 0;
const fraisAgenceVente = prixRevente * (fraisAgenceVentePct / 100);
const impotSurMarge = margeBrute * (tauxImpot / 100);
const margeNette = margeBrute - fraisAgenceVente - impotSurMarge;
const margeBrutePct = prixRevient > 0 ? (margeBrute / prixRevient) * 100 : 0;
const margeNettePct = prixRevente > 0 ? (margeNette / prixRevente) * 100 : 0;
const rendementNetPct = prixRevient > 0 ? (margeNette / prixRevient) * 100 : 0;
return {
frais_notaire: roundMoney(fraisNotaire),
travaux_total: roundMoney(travauxTotal),
frais_portage_total: roundMoney(fraisPortageTotal),
prix_revient: roundMoney(prixRevient),
marge_brute: roundMoney(margeBrute),
marge_nette: roundMoney(margeNette),
marge_brute_pct: roundMoney(margeBrutePct),
marge_nette_pct: roundMoney(margeNettePct),
rendement_net_pct: roundMoney(rendementNetPct),
};
}
export function rendementColor(rendementNetPct: number): string {
if (rendementNetPct > 15) return '#16A34A';
if (rendementNetPct >= 8) return '#EA580C';
return '#DC2626';
}
function formToRecord(form: AnalyseFormInput, calc: AnalyseCalculated): Record<string, unknown> {
return {
prix_achat: form.prix_achat,
type_bien_fiscal: form.type_bien_fiscal,
frais_notaire: calc.frais_notaire,
frais_agence_achat: form.frais_agence_achat,
budget_travaux: form.budget_travaux,
reserve_imprevus_pct: form.reserve_imprevus_pct,
duree_portage_mois: form.duree_portage_mois,
taux_credit: form.taux_credit,
taxe_fonciere_annuelle: form.taxe_fonciere_annuelle,
charges_copropriete_mensuelle: form.charges_copropriete_mensuelle,
prix_revente_cible: form.prix_revente_cible,
frais_agence_vente_pct: form.frais_agence_vente_pct,
taux_impot: form.taux_impot,
marge_brute: calc.marge_brute,
marge_brute_pct: calc.marge_brute_pct,
marge_nette: calc.marge_nette,
marge_nette_pct: calc.marge_nette_pct,
};
}
export function useAnalyse(bienId: string | undefined) {
const uid = getCurrentUserId();
const queryClient = useQueryClient();
const query = useQuery({
queryKey: ['analyse_financiere', bienId, uid],
queryFn: async (): Promise<AnalyseFinanciereRecord | null> => {
if (!bienId || !uid) return null;
const res = await pb.collection('analyses_financieres').getList<AnalyseFinanciereRecord>(1, 1, {
filter: `bien="${bienId}" && user="${uid}"`,
sort: '-id',
});
return res.items[0] ?? null;
},
enabled: Boolean(bienId && uid),
});
const saveMutation = useMutation({
mutationFn: async (data: AnalyseFormInput & { notes?: string }) => {
if (!bienId || !uid) throw new Error('Données manquantes');
const res = await pb.collection('analyses_financieres').getList<AnalyseFinanciereRecord>(1, 1, {
filter: `bien="${bienId}" && user="${uid}"`,
sort: '-id',
});
const existing = res.items[0];
const calc = calculateResults(data);
const payload = {
...formToRecord(data, calc),
notes: data.notes,
};
if (existing) {
return pb.collection('analyses_financieres').update<AnalyseFinanciereRecord>(existing.id, payload);
}
return pb.collection('analyses_financieres').create<AnalyseFinanciereRecord>({
user: uid,
bien: bienId,
...payload,
});
},
onSuccess: () => {
void queryClient.invalidateQueries({ queryKey: ['analyse_financiere', bienId, uid] });
void queryClient.invalidateQueries({ queryKey: ['bien_detail', bienId] });
void queryClient.invalidateQueries({ queryKey: ['biens', uid] });
},
});
return {
analyse: query.data ?? null,
isLoading: query.isPending,
error: query.error,
refetch: query.refetch,
fetchAnalyse: query.refetch,
saveAnalyse: saveMutation.mutateAsync,
isSaving: saveMutation.isPending,
calculateResults,
};
}